Org.nr 923 273 891 2021 → 2022 Year-over-year analysis

3S BYGG AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, slipped into loss, cash halved-plus

registry 2023-06-03; journal 2023 455336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3S BYGG AS. Revenue 3.70m NOK → 3.11m NOK (-15.9%). Net result +285.8k NOK → -456.7k NOK. Equity 431.3k NOK → -25.4k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3S BYGG AS.

Scorecard

Revenue
3.70m NOK 3.11m NOK
-15.9%
Operating result
+366.5k NOK -445.7k NOK
-221.6%
Net result
+285.8k NOK -456.7k NOK
-259.8%
Equity
431.3k NOK -25.4k NOK
-105.9%
Cash
615.3k NOK 222.7k NOK
-63.8%
Total assets
168.4k NOK 2.22m NOK
+1216.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 4.44×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.70m NOK to 3.11m NOK (-15.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +366.5k NOK → -445.7k NOK (op. margin 9.9% → -14.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 285.8k NOK profit to a loss of 456.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 431.3k NOK → -25.4k NOK (equity ratio 256.2% → -1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 615.3k NOK → 222.7k NOK (-63.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 403.2k NOK → 314.9k NOK (-21.9% YoY). Calculated