Org.nr 923 273 891 2022 → 2023 Year-over-year analysis

3S BYGG AS: årsregnskap 2023 vs 2022

Grew 245% on revenue, returned to profit

registry 2024-08-15; journal 2024 728509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3S BYGG AS. Revenue 3.11m NOK → 10.74m NOK (+245.2%). Net result -456.7k NOK → +665.9k NOK. Equity -25.4k NOK → 4.64m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3S BYGG AS.

Scorecard

Revenue
3.11m NOK 10.74m NOK
+245.2%
Operating result
-445.7k NOK +859.1k NOK
+292.8%
Net result
-456.7k NOK +665.9k NOK
+245.8%
Equity
-25.4k NOK 4.64m NOK
+18371.7%
Cash
222.7k NOK 604.6k NOK
+171.4%
Total assets
2.22m NOK 4.12m NOK
+86.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.11m NOK to 10.74m NOK (+245.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -445.7k NOK → +859.1k NOK (op. margin -14.3% → 8.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 456.7k NOK to a profit of 665.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -25.4k NOK → 4.64m NOK (equity ratio -1.1% → 112.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 222.7k NOK → 604.6k NOK (+171.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.54m NOK → 4.14m NOK (82% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 314.9k NOK → 588.9k NOK (+87.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact