FirmaIQ
Org.nr 917 992 096 2016 → 2017 Year-over-year analysis

3SKIN AS: årsregnskap 2017 vs 2016

Stronger earnings, fresh owner capital

approved 2018-03-07; registry 2018-03-10; journal 2018 225633

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for 3SKIN AS. Net result +1 503 NOK → +164.9k NOK. Equity 15.0k NOK → 28.5k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-17.6k NOK -240.1k NOK
-1266.1%
Net result
+1 503 NOK +164.9k NOK
+10871.0%
Equity
15.0k NOK 28.5k NOK
+90.4%
Cash
119.4k NOK 149.3k NOK
+25.0%
Total assets
122.0k NOK 233.1k NOK
+91.1%

What improved

  • ↑

    Net result improved

    Net result +1 503 NOK → +164.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 15.0k NOK → 28.5k NOK (equity ratio 12.3% → 12.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 119.4k NOK → 149.3k NOK (+25.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 228.4k NOK (+198.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -17.6k NOK → -240.1k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated