Org.nr 917 992 096 2017 → 2018 Year-over-year analysis

3SKIN AS: årsregnskap 2018 vs 2017

Slipped into loss, fresh owner capital

approved 2019-02-28; registry 2019-03-04; journal 2019 223545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3SKIN AS. Revenue 0 NOK → 350.0k NOK. Net result +164.9k NOK → -221.4k NOK. Equity 28.5k NOK → 2.10m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 350.0k NOK
—
Operating result
-240.1k NOK -280.6k NOK
-16.9%
Net result
+164.9k NOK -221.4k NOK
-234.3%
Equity
28.5k NOK 2.10m NOK
+7276.5%
Cash
149.3k NOK 851.0k NOK
+469.8%
Total assets
233.1k NOK 117.4k NOK
-49.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 350.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 28.5k NOK → 2.10m NOK (equity ratio 12.2% → 1790.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 149.3k NOK → 851.0k NOK (+469.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.74× → 72.57×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 228.4k NOK → 523.7k NOK (+295.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -240.1k NOK → -280.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 164.9k NOK profit to a loss of 221.4k NOK. Calculated