3SKIN AS: årsregnskap 2021 vs 2020
Slipped into loss, fresh owner capital
approved 2022-12-20; registry 2022-12-24; journal 2022 947780
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3SKIN AS. Revenue 881.5k NOK → 881.5k NOK (0.0%). Net result +337.9k NOK → -1.39m NOK. Equity 4.32m NOK → 5.48m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 3SKIN AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 4.32m NOK → 5.48m NOK (equity ratio 218.6% → 74.6%). Calculated
-
↑
Cash rose
Bank deposits 18.5k NOK → 2.04m NOK (+10940.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 6.58m NOK (+6.55m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.13m NOK → 367.2k NOK (241% → 42% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +241.9k NOK → -1.91m NOK (op. margin 27.4% → -217.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 337.9k NOK profit to a loss of 1.39m NOK. Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact