Org.nr 917 992 096 2021 → 2022 Year-over-year analysis

3SKIN AS: årsregnskap 2022 vs 2021

Cash halved-plus, fresh owner capital

approved 2023-06-22; registry 2023-07-04; journal 2023 571307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3SKIN AS. Net result -1.39m NOK → -1.19m NOK. Equity 5.48m NOK → 11.08m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
881.5k NOK n/m
—
Operating result
-1.91m NOK -1.41m NOK
+26.5%
Net result
-1.39m NOK -1.19m NOK
+14.5%
Equity
5.48m NOK 11.08m NOK
+102.0%
Cash
2.04m NOK 894.5k NOK
-56.1%
Total assets
7.35m NOK 13.97m NOK
+90.1%

What improved

  • ↑

    Operating result improved

    Operating result -1.91m NOK → -1.41m NOK. Calculated

  • ↑

    Net result improved

    Net result -1.39m NOK → -1.19m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.48m NOK → 11.08m NOK (equity ratio 74.6% → 79.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6.58m NOK → 13.37m NOK (+6.78m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.04m NOK → 894.5k NOK (-56.1% YoY). Calculated