Org.nr 982 284 651 2012 → 2013 Year-over-year analysis

3T SAUPSTAD AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3T SAUPSTAD AS. Revenue 8.61m NOK → 8.42m NOK (-2.2%). Equity 1.36m NOK → 1.27m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
8.61m NOK 8.42m NOK
-2.2%
Operating result
+2.49m NOK +2.38m NOK
-4.1%
Equity
1.36m NOK 1.27m NOK
-6.7%
Cash
93.3k NOK 147.8k NOK
+58.4%
Total assets
6.45m NOK 4.90m NOK
-24.0%

What improved

  • ↑

    Cash rose

    Bank deposits 93.3k NOK → 147.8k NOK (+58.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.61m NOK to 8.42m NOK (-2.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.49m NOK → +2.38m NOK (op. margin 28.9% → 28.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.36m NOK → 1.27m NOK (equity ratio 21.2% → 26.0%). Calculated