Org.nr 982 284 651 2013 → 2014 Year-over-year analysis

3T SAUPSTAD AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-30; registry 2015-08-03; journal 2015 674976

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3T SAUPSTAD AS. Revenue 8.42m NOK → 8.12m NOK (-3.5%). Equity 1.27m NOK → 1.38m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3T SAUPSTAD AS.

Scorecard

Revenue
8.42m NOK 8.12m NOK
-3.5%
Operating result
+2.38m NOK +2.30m NOK
-3.6%
Equity
1.27m NOK 1.38m NOK
+8.1%
Cash
147.8k NOK 69.2k NOK
-53.2%
Total assets
4.90m NOK 4.92m NOK
+0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.27m NOK → 1.38m NOK (equity ratio 26.0% → 27.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.42m NOK to 8.12m NOK (-3.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.38m NOK → +2.30m NOK (op. margin 28.3% → 28.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 147.8k NOK → 69.2k NOK (-53.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 154.9k NOK → 142.9k NOK (-7.7% YoY). Calculated