Org.nr 994 203 002 2021 → 2022 Year-over-year analysis

3T SOLSIDEN AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, stronger earnings

approved 2023-06-30; registry 2023-08-16; journal 2023 686518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3T SOLSIDEN AS. Revenue 18.51m NOK → 20.28m NOK (+9.6%). Net result +1.53m NOK → +2.52m NOK. Equity 10.37m NOK → 14.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.

Scorecard

Revenue
18.51m NOK 20.28m NOK
+9.6%
Operating result
+1.89m NOK +3.15m NOK
+66.2%
Net result
+1.53m NOK +2.52m NOK
+65.1%
Equity
10.37m NOK 14.34m NOK
+38.3%
Cash
328.9k NOK 361.7k NOK
+10.0%
Total assets
5.69m NOK 25.61m NOK
+350.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.51m NOK to 20.28m NOK (+9.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.89m NOK → +3.15m NOK (op. margin 10.2% → 15.5%). Calculated

  • ↑

    Net result improved

    Net result +1.53m NOK → +2.52m NOK (net margin 8.3% → 12.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.37m NOK → 14.34m NOK (equity ratio 182.3% → 56.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 328.9k NOK → 361.7k NOK (+10.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 457.2k NOK → 521.2k NOK (+14.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 11.3. Reported fact