Org.nr 994 203 002 2022 → 2023 Year-over-year analysis

3T SOLSIDEN AS: årsregnskap 2023 vs 2022

Grew 10% on revenue

approved 2024-06-26; registry 2024-07-15; journal 2024 628151

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3T SOLSIDEN AS. Revenue 20.28m NOK → 22.34m NOK (+10.2%). Net result +2.52m NOK → +2.60m NOK. Equity 14.34m NOK → 295.1k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.

Scorecard

Revenue
20.28m NOK 22.34m NOK
+10.2%
Operating result
+3.15m NOK +3.22m NOK
+2.3%
Net result
+2.52m NOK +2.60m NOK
+2.9%
Equity
14.34m NOK 295.1k NOK
-97.9%
Cash
361.7k NOK 270.4k NOK
-25.2%
Total assets
25.61m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.28m NOK to 22.34m NOK (+10.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.15m NOK → +3.22m NOK (op. margin 15.5% → 14.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.34m NOK → 295.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 361.7k NOK → 270.4k NOK (-25.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 366.9k NOK → 295.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 6.72m NOK → 7.37m NOK (33% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 521.2k NOK → 539.6k NOK (+3.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11.3 → 12. Reported fact