Org.nr 994 203 002 2023 → 2024 Year-over-year analysis

3T SOLSIDEN AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-06-10; registry 2025-07-01; journal 2025 598704

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3T SOLSIDEN AS. Revenue 22.34m NOK → 23.11m NOK (+3.5%). Net result +2.60m NOK → +1.72m NOK. Equity 295.1k NOK → 274.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.

Scorecard

Revenue
22.34m NOK 23.11m NOK
+3.5%
Operating result
+3.22m NOK +2.17m NOK
-32.7%
Net result
+2.60m NOK +1.72m NOK
-33.9%
Equity
295.1k NOK 274.4k NOK
-7.0%
Cash
270.4k NOK 260.1k NOK
-3.8%
Total assets
n/m 9.80m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.34m NOK to 23.11m NOK (+3.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.22m NOK → +2.17m NOK (op. margin 14.4% → 9.4%). Calculated

  • ↓

    Net result weakened

    Net result +2.60m NOK → +1.72m NOK (net margin 11.6% → 7.4%). Calculated

  • ↓

    Equity eroded

    Book equity 295.1k NOK → 274.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 270.4k NOK → 260.1k NOK (-3.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 295.1k NOK → 274.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 7.37m NOK → 7.60m NOK (33% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 539.6k NOK → 387.9k NOK (-28.1% YoY). Calculated