3T SOLSIDEN AS: årsregnskap 2025 vs 2024
A steady year on the published lines
approved 2026-06-11; registry 2026-07-20; journal 2026 597628
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3T SOLSIDEN AS. Revenue 23.11m NOK → 22.68m NOK (-1.9%). Net result +1.72m NOK → +1.89m NOK. Equity 274.4k NOK → 149.6k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 3T SOLSIDEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +2.17m NOK → +2.42m NOK (op. margin 9.4% → 10.7%). Calculated
-
↑
Net result improved
Net result +1.72m NOK → +1.89m NOK (net margin 7.4% → 8.3%). Calculated
-
↑
Cash rose
Bank deposits 260.1k NOK → 274.9k NOK (+5.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 23.11m NOK to 22.68m NOK (-1.9% YoY). Calculated
-
↓
Equity eroded
Book equity 274.4k NOK → 149.6k NOK (equity ratio 2.8% → 2.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 7.60m NOK → 7.87m NOK (33% → 35% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 274.4k NOK → 149.6k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 387.9k NOK → 299.3k NOK (-22.8% YoY). Calculated