Org.nr 980 378 616 2014 → 2015 Year-over-year analysis

3T STJØRDAL AS: årsregnskap 2015 vs 2014

Weaker earnings

approved 2016-05-08; registry 2016-07-16; journal 2016 688170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3T STJØRDAL AS. Revenue 8.68m NOK → 8.25m NOK (-4.9%). Net result +1.23m NOK → +984.3k NOK. Equity 300.4k NOK → 484.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3T STJØRDAL AS.

Scorecard

Revenue
8.68m NOK 8.25m NOK
-4.9%
Operating result
n/m +1.35m NOK
—
Net result
+1.23m NOK +984.3k NOK
-20.2%
Equity
300.4k NOK 484.7k NOK
+61.3%
Cash
621.3k NOK 500.3k NOK
-19.5%
Total assets
2.90m NOK 2.26m NOK
-22.2%

What improved

  • ↑

    Equity strengthened

    Book equity 300.4k NOK → 484.7k NOK (equity ratio 10.3% → 21.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.39m NOK → 3.38m NOK (39% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.68m NOK to 8.25m NOK (-4.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.23m NOK → +984.3k NOK (net margin 14.2% → 11.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 621.3k NOK → 500.3k NOK (-19.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 140.1k NOK → 117.8k NOK (-15.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 58.2k NOK → 60.5k NOK. Reported fact