Org.nr 980 378 616 2015 → 2016 Year-over-year analysis

3T STJØRDAL AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-30; registry 2017-08-09; journal 2017 836992

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3T STJØRDAL AS. Revenue 8.25m NOK → 7.93m NOK (-3.9%). Net result +984.3k NOK → +920.2k NOK. Equity 484.7k NOK → 504.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
8.25m NOK 7.93m NOK
-3.9%
Operating result
+1.35m NOK +1.23m NOK
-8.9%
Net result
+984.3k NOK +920.2k NOK
-6.5%
Equity
484.7k NOK 504.9k NOK
+4.2%
Cash
500.3k NOK 765.4k NOK
+53.0%
Total assets
2.26m NOK 2.59m NOK
+14.6%

What improved

  • ↑

    Equity strengthened

    Book equity 484.7k NOK → 504.9k NOK (equity ratio 21.5% → 19.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 500.3k NOK → 765.4k NOK (+53.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.38m NOK → 3.20m NOK (41% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.25m NOK to 7.93m NOK (-3.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.35m NOK → +1.23m NOK (op. margin 16.4% → 15.5%). Calculated

  • ↓

    Net result weakened

    Net result +984.3k NOK → +920.2k NOK (net margin 11.9% → 11.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 117.8k NOK → 211.3k NOK (+79.4% YoY). Calculated