3T TRENING AS: årsregnskap 2003 vs 2002
Grew 5% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for 3T TRENING AS. Revenue 18.94m NOK → 19.93m NOK (+5.2%). Equity 1.99m NOK → 1.28m NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3T TRENING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 18.94m NOK to 19.93m NOK (+5.2% YoY). Calculated
-
↑
Operating result improved
Operating result +3.09m NOK → +4.77m NOK (op. margin 16.3% → 23.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 1.99m NOK → 1.28m NOK (equity ratio 19.3% → 10.4%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 547.9k NOK → 475.0k NOK (-13.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 4.48m NOK → 8.65m NOK. Reported fact