Org.nr 979 193 734 2003 → 2004 Year-over-year analysis

3T TRENING AS: årsregnskap 2004 vs 2003

Grew 15% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 3T TRENING AS. Revenue 19.93m NOK → 22.96m NOK (+15.2%). Equity 1.28m NOK → 1.96m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3T TRENING AS.

Scorecard

Revenue
19.93m NOK 22.96m NOK
+15.2%
Operating result
+4.77m NOK +7.71m NOK
+61.7%
Equity
1.28m NOK 1.96m NOK
+53.0%
Total assets
12.27m NOK 17.73m NOK
+44.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.93m NOK to 22.96m NOK (+15.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.77m NOK → +7.71m NOK (op. margin 23.9% → 33.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.28m NOK → 1.96m NOK (equity ratio 10.4% → 11.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 475.0k NOK → 550.9k NOK (+16.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.65m NOK → 15.39m NOK. Reported fact