Org.nr 912 702 561 2023 → 2024 Year-over-year analysis

3TEKK AS: årsregnskap 2024 vs 2023

Shrank 12% on revenue, returned to profit

approved 2025-05-13; registry 2025-05-15; journal 2025 433608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3TEKK AS. Revenue 1.58m NOK → 1.38m NOK (-12.4%). Net result -1.01m NOK → +4 NOK. Equity -1.25m NOK → -1.02m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3TEKK AS.

Scorecard

Revenue
1.58m NOK 1.38m NOK
-12.4%
Operating result
-1.01m NOK +247.2k NOK
+124.6%
Net result
-1.01m NOK +4 NOK
+100.0%
Equity
-1.25m NOK -1.02m NOK
+18.2%
Cash
39.7k NOK 39.7k NOK
0.0%
Total assets
164.4k NOK 333.6k NOK
+102.9%

What improved

  • ↑

    Operating result improved

    Operating result -1.01m NOK → +247.2k NOK (op. margin -63.7% → 17.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.01m NOK to a profit of 4 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.25m NOK → -1.02m NOK (equity ratio -761.9% → -307.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.58m NOK to 1.38m NOK (-12.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.67m NOK → 1.90m NOK (106% → 137% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 711.3k NOK → 93.8k NOK (-86.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact