3TEKK AS: årsregnskap 2025 vs 2024
Shrank 10% on revenue, stronger earnings, cash halved-plus
approved 2026-04-20; registry 2026-04-22; journal 2026 390489
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3TEKK AS. Revenue 1.38m NOK → 1.24m NOK (-10.2%). Net result +4 NOK → +87.8k NOK. Equity -1.02m NOK → -936.7k NOK.
On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3TEKK AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +4 NOK → +87.8k NOK (net margin 0.0% → 7.1%). Calculated
-
↑
Equity strengthened
Book equity -1.02m NOK → -936.7k NOK (equity ratio -307.1% → -502.6%). Calculated
-
↑
Payroll decreased
Salary cost 1.90m NOK → 806.1k NOK (137% → 65% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.38m NOK to 1.24m NOK (-10.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +247.2k NOK → +111.1k NOK (op. margin 17.9% → 8.9%). Calculated
-
↓
Cash fell
Bank deposits 39.7k NOK → 3 574 NOK (-91.0% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 93.8k NOK → 179.5k NOK (+91.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -502.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1. Reported fact