3V3BANER AS: årsregnskap 2023 vs 2022
Shrank 100% on revenue, stronger earnings, cash halved-plus
approved 2024-08-27; registry 2024-08-29; journal 2024 738960
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 3V3BANER AS. Revenue 52.0k NOK → 0 NOK (-100.0%). Net result -63.7k NOK → -22.9k NOK. Equity -33.7k NOK → -43.6k NOK.
On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3V3BANER AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -63.7k NOK → -22.9k NOK. Calculated
-
↑
Net result improved
Net result -63.7k NOK → -22.9k NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 43.0k NOK (+13.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 52.0k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Equity eroded
Book equity -33.7k NOK → -43.6k NOK (equity ratio -6.1% → -7.9%). Calculated
-
↓
Cash fell
Bank deposits 4 167 NOK → 311 NOK (-92.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 65.0k NOK → 4 800 NOK (-92.6% YoY). Calculated