Org.nr 930 076 007 2023 → 2024 Year-over-year analysis

3V3BANER AS: årsregnskap 2024 vs 2023

Another loss-making year

approved 2025-10-31; registry 2025-11-04; journal 2025 761766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3V3BANER AS. Revenue 0 NOK → 561.0k NOK. Net result -22.9k NOK → -17.5k NOK. Equity -43.6k NOK → -61.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3V3BANER AS.

Scorecard

Revenue
0 NOK 561.0k NOK
—
Operating result
-22.9k NOK -17.5k NOK
+23.7%
Net result
-22.9k NOK -17.5k NOK
+23.7%
Equity
-43.6k NOK -61.1k NOK
-40.1%
Cash
311 NOK 311.3k NOK
+100000.0%
Total assets
552.8k NOK 766.6k NOK
+38.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 561.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -22.9k NOK → -17.5k NOK. Calculated

  • ↑

    Net result improved

    Net result -22.9k NOK → -17.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 311 NOK → 311.3k NOK (+100000.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -43.6k NOK → -61.1k NOK (equity ratio -7.9% → -8.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4 800 NOK → 487.5k NOK (+10055.9% YoY). Calculated