3XA INVEST AS: årsregnskap 2021 vs 2020
Weaker earnings, cash halved-plus
registry 2022-07-02; journal 2022 575280
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3XA INVEST AS. Revenue 0 NOK → 841.2k NOK. Net result -6 765 NOK → -265.4k NOK. Equity 93.2k NOK → -172.1k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3XA INVEST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 841.2k NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -8 695 NOK → -274.9k NOK. Calculated
-
↓
Net result weakened
Net result -6 765 NOK → -265.4k NOK. Calculated
-
↓
Equity eroded
Book equity 93.2k NOK → -172.1k NOK (equity ratio 91.5% → -146.2%). Calculated
-
↓
Cash fell
Bank deposits 100.0k NOK → 43.9k NOK (-56.1% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 11.50× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -146.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation