Org.nr 925 875 007 2021 → 2022 Year-over-year analysis

3XA INVEST AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings, cash halved-plus

registry 2023-07-15; journal 2023 614557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3XA INVEST AS. Revenue 841.2k NOK → 841 NOK (-99.9%). Net result -265.4k NOK → -64.5k NOK. Equity -172.1k NOK → -236.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3XA INVEST AS.

Scorecard

Revenue
841.2k NOK 841 NOK
-99.9%
Operating result
-274.9k NOK -48.9k NOK
+82.2%
Net result
-265.4k NOK -64.5k NOK
+75.7%
Equity
-172.1k NOK -236.7k NOK
-37.5%
Cash
43.9k NOK 2 199 NOK
-95.0%
Total assets
117.7k NOK 17.2k NOK
-85.4%

What improved

  • ↑

    Operating result improved

    Operating result -274.9k NOK → -48.9k NOK (op. margin -32.7% → -5813.2%). Calculated

  • ↑

    Net result improved

    Net result -265.4k NOK → -64.5k NOK (net margin -31.5% → -7673.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 841.2k NOK to 841 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -172.1k NOK → -236.7k NOK (equity ratio -146.2% → -1379.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.9k NOK → 2 199 NOK (-95.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1379.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation