3XB EIENDOM AS: årsregnskap 2021 vs 2020
Grew 2315% on revenue, stronger earnings
approved 2022-07-28; registry 2022-08-01; journal 2022 827255
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3XB EIENDOM AS. Revenue 7 500 NOK → 181.1k NOK (+2315.2%). Net result -47.7k NOK → -12.2k NOK. Equity 12.31m NOK → 293 NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 3XB EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7 500 NOK to 181.1k NOK (+2315.2% YoY). Calculated
-
↑
Operating result improved
Operating result -42.3k NOK → +57.9k NOK (op. margin -563.5% → 32.0%). Calculated
-
↑
Net result improved
Net result -47.7k NOK → -12.2k NOK (net margin -636.1% → -6.7%). Calculated
-
↑
Cash rose
Bank deposits 107.8k NOK → 127.8k NOK (+18.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio -21.55× → 18.17×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 12.31m NOK → 293 NOK (equity ratio 909.1% → 0.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 354.4k NOK → 353.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value -15.0k NOK → -45.5k NOK. Reported fact