Org.nr 925 547 077 2021 → 2022 Year-over-year analysis

3XB EIENDOM AS: årsregnskap 2022 vs 2021

Grew 67% on revenue, weaker earnings

registry 2023-07-27; journal 2023 659252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3XB EIENDOM AS. Revenue 181.1k NOK → 302.7k NOK (+67.1%). Net result -12.2k NOK → -57.0k NOK. Equity 293 NOK → 276.09m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3XB EIENDOM AS.

Scorecard

Revenue
181.1k NOK 302.7k NOK
+67.1%
Operating result
+57.9k NOK +113.7k NOK
+96.4%
Net result
-12.2k NOK -57.0k NOK
-366.7%
Equity
293 NOK 276.09m NOK
+94227645.1%
Cash
127.8k NOK 101.9k NOK
-20.3%
Total assets
4.03m NOK 4.04m NOK
+0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 181.1k NOK to 302.7k NOK (+67.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +57.9k NOK → +113.7k NOK (op. margin 32.0% → 37.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 293 NOK → 276.09m NOK (equity ratio 0.0% → 6827.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -12.2k NOK → -57.0k NOK (net margin -6.7% → -18.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 127.8k NOK → 101.9k NOK (-20.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 353.0k NOK → 400 NOK — check capital reduction, conversion, or reclassification. Interpretation