Org.nr 925 722 960 2020 → 2021 Year-over-year analysis

3XJE AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-04-22; registry 2022-06-30; journal 2022 565696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3XJE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +46.2k NOK → -91.1k NOK. Equity 70.6k NOK → -20.5k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3XJE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-540 NOK -8 938 NOK
-1555.2%
Net result
+46.2k NOK -91.1k NOK
-297.4%
Equity
70.6k NOK -20.5k NOK
-129.1%
Cash
142.2k NOK 172.5k NOK
+21.3%
Total assets
347.1k NOK 252.9k NOK
-27.2%

What improved

  • ↑

    Cash rose

    Bank deposits 142.2k NOK → 172.5k NOK (+21.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -540 NOK → -8 938 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 46.2k NOK profit to a loss of 91.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 70.6k NOK → -20.5k NOK (equity ratio 20.3% → -8.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation