Org.nr 925 722 960 2021 → 2022 Year-over-year analysis

3XJE AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-29; registry 2023-07-03; journal 2023 559417

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 3XJE AS. Net result -91.1k NOK → -16.8k NOK. Equity -20.5k NOK → -37.3k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3XJE AS.

At a glance

Revenue

0 NOK n/m

—

Operating result

-8 938 NOK -6 758 NOK

+24.4%

Net result

-91.1k NOK -16.8k NOK

+81.6%

Equity

-20.5k NOK -37.3k NOK

-81.6%

Cash

172.5k NOK 205.4k NOK

+19.0%

Total assets

252.9k NOK 233.2k NOK

-7.8%

↑
Operating result improved

Operating result -8 938 NOK → -6 758 NOK. Calculated
↑
Net result improved

Net result -91.1k NOK → -16.8k NOK. Calculated
↑
Cash rose

Bank deposits 172.5k NOK → 205.4k NOK (+19.0% YoY). Calculated

↓
Equity eroded

Book equity -20.5k NOK → -37.3k NOK (equity ratio -8.1% → -16.0%). Calculated

·
Thin equity buffer

Equity ratio is -16.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation