Org.nr 911 873 974 2018 → 2019 Year-over-year analysis

4 1/2 ENTERTAINMENT AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-06-15; registry 2020-07-13; journal 2020 566023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4 1/2 ENTERTAINMENT AS. Net result +18.47m NOK → +8.04m NOK. Equity 26.88m NOK → 1.94m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 4 1/2 ENTERTAINMENT AS.

Scorecard

Revenue
n/m 103 NOK
—
Operating result
-127.4k NOK -1.53m NOK
-1097.9%
Net result
+18.47m NOK +8.04m NOK
-56.5%
Equity
26.88m NOK 1.94m NOK
-92.8%
Cash
1.08m NOK 146.3k NOK
-86.4%
Total assets
52.70m NOK 19.23m NOK
-63.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -127.4k NOK → -1.53m NOK. Calculated

  • ↓

    Net result weakened

    Net result +18.47m NOK → +8.04m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 26.88m NOK → 1.94m NOK (equity ratio 51.0% → 10.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.08m NOK → 146.3k NOK (-86.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.08m NOK → 146.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 9.63m NOK → 60.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.22m NOK → 17.18m NOK. Reported fact