Org.nr 911 873 974 2019 → 2020 Year-over-year analysis

4 1/2 ENTERTAINMENT AS: årsregnskap 2020 vs 2019

Grew 1116% on revenue, weaker earnings

approved 2021-08-31; registry 2021-09-25; journal 2021 735961

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 1/2 ENTERTAINMENT AS. Revenue 103 NOK → 1 252 NOK (+1115.5%). Net result +8.04m NOK → +2.05m NOK. Equity 1.94m NOK → 2.11m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 1/2 ENTERTAINMENT AS.

Scorecard

Revenue
103 NOK 1 252 NOK
+1115.5%
Operating result
-1.53m NOK -169.5k NOK
+88.9%
Net result
+8.04m NOK +2.05m NOK
-74.5%
Equity
1.94m NOK 2.11m NOK
+8.9%
Cash
146.3k NOK 85.7k NOK
-41.4%
Total assets
19.23m NOK 21.79m NOK
+13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 103 NOK to 1 252 NOK (+1115.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.53m NOK → -169.5k NOK (op. margin -1481453.4% → -13541.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.94m NOK → 2.11m NOK (equity ratio 10.1% → 9.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.64m NOK → 2 NOK (3532701% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +8.04m NOK → +2.05m NOK (net margin 7802843.7% → 163482.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 146.3k NOK → 85.7k NOK (-41.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation