Org.nr 914 620 406 2019 → 2020 Year-over-year analysis

4 1/2 FICTION AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-08-31; registry 2021-09-25; journal 2021 735997

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 1/2 FICTION AS. Net result +456.0k NOK → +374.4k NOK. Equity 18.98m NOK → 16.78m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 4 1/2 FICTION AS.

Scorecard

Revenue
n/m 42.5k NOK
—
Operating result
-81.1k NOK -59.0k NOK
+27.2%
Net result
+456.0k NOK +374.4k NOK
-17.9%
Equity
18.98m NOK 16.78m NOK
-11.6%
Cash
110.8k NOK 372.0k NOK
+235.6%
Total assets
19.57m NOK 18.24m NOK
-6.8%

What improved

  • ↑

    Operating result improved

    Operating result -81.1k NOK → -59.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 110.8k NOK → 372.0k NOK (+235.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +456.0k NOK → +374.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.98m NOK → 16.78m NOK (equity ratio 97.0% → 92.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 275.3k NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.75m NOK → 13.84m NOK. Reported fact