4 1/2 FICTION AS: årsregnskap 2021 vs 2020
Grew 924% on revenue, weaker earnings
approved 2022-06-24; registry 2022-07-09; journal 2022 603501
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 4 1/2 FICTION AS. Revenue 42.5k NOK → 435.0k NOK (+923.6%). Net result +374.4k NOK → +115.2k NOK. Equity 16.78m NOK → 16.46m NOK.
On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4 1/2 FICTION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 42.5k NOK to 435.0k NOK (+923.6% YoY). Calculated
-
↑
Operating result improved
Operating result -59.0k NOK → +161.6k NOK (op. margin -138.9% → 37.2%). Calculated
-
↑
Payroll decreased
Salary cost 275.3k NOK → -1 884 NOK (648% → -0% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +374.4k NOK → +115.2k NOK (net margin 881.0% → 26.5%). Calculated
-
↓
Equity eroded
Book equity 16.78m NOK → 16.46m NOK. Calculated
-
↓
Cash fell
Bank deposits 372.0k NOK → 234.6k NOK (-36.9% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 13.84m NOK → 10.17m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact