Org.nr 914 620 406 2021 → 2022 Year-over-year analysis

4 1/2 FICTION AS: årsregnskap 2022 vs 2021

Shrank 92% on revenue

approved 2023-06-21; registry 2023-08-08; journal 2023 657922

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 1/2 FICTION AS. Revenue 435.0k NOK → 34.3k NOK (-92.1%). Net result +115.2k NOK → +103.1k NOK. Equity 16.46m NOK → 16.57m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4 1/2 FICTION AS.

Scorecard

Revenue
435.0k NOK 34.3k NOK
-92.1%
Operating result
+161.6k NOK +252.9k NOK
+56.4%
Net result
+115.2k NOK +103.1k NOK
-10.5%
Equity
16.46m NOK 16.57m NOK
+0.6%
Cash
234.6k NOK 624.6k NOK
+166.2%

What improved

  • ↑

    Operating result improved

    Operating result +161.6k NOK → +252.9k NOK (op. margin 37.2% → 737.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.46m NOK → 16.57m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 234.6k NOK → 624.6k NOK (+166.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 435.0k NOK to 34.3k NOK (-92.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +115.2k NOK → +103.1k NOK (net margin 26.5% → 300.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 97.2k NOK → 1.72m NOK (+1673.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.17m NOK → 7.41m NOK. Reported fact