Org.nr 981 594 339 2009 → 2010 Year-over-year analysis

4 1/2 FIKSJON AS: årsregnskap 2010 vs 2009

Grew 12472% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4 1/2 FIKSJON AS. Revenue 176.3k NOK → 22.17m NOK (+12471.5%). Equity 8.13m NOK → -9 NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 4 1/2 FIKSJON AS.

Scorecard

Revenue
176.3k NOK 22.17m NOK
+12471.5%
Equity
8.13m NOK -9 NOK
-100.0%
Total assets
53.36m NOK 65.02m NOK
+21.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 176.3k NOK to 22.17m NOK (+12471.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.55m NOK → 2 010 NOK (4283% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.13m NOK → -9 NOK (equity ratio 15.2% → -0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 905 NOK — check capital reduction, conversion, or reclassification. Interpretation