Org.nr 981 594 339 2010 → 2011 Year-over-year analysis

4 1/2 FIKSJON AS: årsregnskap 2011 vs 2010

Grew 382% on revenue, fresh owner capital

approved 2012-07-06; registry 2012-09-03; journal 2012 697416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 4 1/2 FIKSJON AS. Revenue 22.17m NOK → 106.93m NOK (+382.4%). Equity -9 NOK → -715.4k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 4 1/2 FIKSJON AS.

Scorecard

Revenue
22.17m NOK 106.93m NOK
+382.4%
Equity
-9 NOK -715.4k NOK
-7949100.0%
Total assets
65.02m NOK 60.92m NOK
-6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.17m NOK to 106.93m NOK (+382.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 905 NOK → 6.60m NOK (+6.60m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -9 NOK → -715.4k NOK (equity ratio -0.0% → -1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 25.27m NOK → 109.93m NOK (+335.0% YoY). Calculated