Org.nr 981 594 339 2011 → 2012 Year-over-year analysis

4 1/2 FIKSJON AS: årsregnskap 2012 vs 2011

Shrank 53% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 4 1/2 FIKSJON AS. Revenue 106.93m NOK → 49.98m NOK (-53.3%). Equity -715.4k NOK → -1.20m NOK.

Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4 1/2 FIKSJON AS.

Scorecard

Revenue
106.93m NOK 49.98m NOK
-53.3%
Equity
-715.4k NOK -1.20m NOK
-68.1%
Cash
n/m 4.02m NOK
—
Total assets
60.92m NOK 32.49m NOK
-46.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 106.93m NOK to 49.98m NOK (-53.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -715.4k NOK → -1.20m NOK (equity ratio -1.2% → -3.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 109.93m NOK → 49.26m NOK (-55.2% YoY). Calculated