Org.nr 919 582 510 2019 → 2020 Year-over-year analysis

4 ANTZ AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-03-11; registry 2021-04-13; journal 2021 189341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 ANTZ AS. Revenue 1.66m NOK → 1.64m NOK (-1.5%). Net result +152.7k NOK → +831 NOK. Equity 320.9k NOK → 321.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4 ANTZ AS.

Scorecard

Revenue
1.66m NOK 1.64m NOK
-1.5%
Operating result
+212.5k NOK +24.0k NOK
-88.7%
Net result
+152.7k NOK +831 NOK
-99.5%
Equity
320.9k NOK 321.7k NOK
+0.3%
Cash
84.4k NOK 44.9k NOK
-46.8%
Total assets
381.0k NOK 521.8k NOK
+37.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 103.1k NOK → 7 226 NOK (6% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 1.64m NOK (-1.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +212.5k NOK → +24.0k NOK (op. margin 12.8% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +152.7k NOK → +831 NOK (net margin 9.2% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 84.4k NOK → 44.9k NOK (-46.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.81× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 692.9k NOK → 611.9k NOK (-11.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 18.1k NOK. Reported fact