Org.nr 916 594 038 2020 → 2021 Year-over-year analysis

4 BYGG AS: årsregnskap 2021 vs 2020

Grew 2301662% on revenue, returned to profit

approved 2022-08-30; registry 2022-09-07; journal 2022 916483

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4 BYGG AS. Revenue 346 NOK → 7.96m NOK (+2301662.4%). Net result -10.1k NOK → +1.42m NOK. Equity 48.5k NOK → 1.39m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 4 BYGG AS.

Scorecard

Revenue
346 NOK 7.96m NOK
+2301662.4%
Operating result
-10.1k NOK +1.82m NOK
+18215.0%
Net result
-10.1k NOK +1.42m NOK
+14229.5%
Equity
48.5k NOK 1.39m NOK
+2761.6%
Cash
125.5k NOK 536.1k NOK
+327.2%
Total assets
133.7k NOK 464.5k NOK
+247.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 346 NOK to 7.96m NOK (+2301662.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -10.1k NOK → +1.82m NOK (op. margin -2908.1% → 22.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.1k NOK to a profit of 1.42m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 48.5k NOK → 1.39m NOK (equity ratio 36.3% → 299.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 125.5k NOK → 536.1k NOK (+327.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.47× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 21.4k NOK → 0 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 205 NOK → 1.46m NOK (+710486.8% YoY). Calculated