Org.nr 916 594 038 2021 → 2022 Year-over-year analysis

4 BYGG AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss, fresh owner capital

approved 2024-02-02; registry 2024-02-14; journal 2024 306224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 BYGG AS. Revenue 7.96m NOK → 10.5k NOK (-99.9%). Net result +1.42m NOK → -206.8k NOK. Equity 1.39m NOK → 1.23m NOK.

On the constructive side: current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4 BYGG AS.

Scorecard

Revenue
7.96m NOK 10.5k NOK
-99.9%
Operating result
+1.82m NOK -134.5k NOK
-107.4%
Net result
+1.42m NOK -206.8k NOK
-114.5%
Equity
1.39m NOK 1.23m NOK
-11.4%
Cash
536.1k NOK 478.9k NOK
-10.7%
Total assets
464.5k NOK 4.60m NOK
+889.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 655.12×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 21.4k NOK (+21.4k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.96m NOK to 10.5k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.82m NOK → -134.5k NOK (op. margin 22.9% → -1285.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.42m NOK profit to a loss of 206.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.39m NOK → 1.23m NOK (equity ratio 299.0% → 26.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 536.1k NOK → 478.9k NOK (-10.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.46m NOK → 709.4k NOK (-51.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 780 NOK. Reported fact