Org.nr 998 036 011 2012 → 2013 Year-over-year analysis

4 HEALTH INNOVATION NORGE AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-30; registry 2014-09-03; journal 2014 756351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4 HEALTH INNOVATION NORGE AS. Revenue 0 NOK → 186.5k NOK. Equity -52.9k NOK → -195.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 HEALTH INNOVATION NORGE AS.

Scorecard

Revenue
0 NOK 186.5k NOK
—
Operating result
n/m -106.5k NOK
—
Equity
-52.9k NOK -195.5k NOK
-269.3%
Cash
0 NOK 0 NOK
0.0%
Total assets
34.4k NOK 4 633 NOK
-86.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 186.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -52.9k NOK → -195.5k NOK (equity ratio -154.1% → -4220.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4220.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation