Org.nr 998 036 011 2013 → 2014 Year-over-year analysis

4 HEALTH INNOVATION NORGE AS: årsregnskap 2014 vs 2013

Another loss-making year

approved 2015-05-28; registry 2015-08-06; journal 2015 682719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 4 HEALTH INNOVATION NORGE AS. Revenue 186.5k NOK → 186.5k NOK (0.0%). Equity -195.5k NOK → -305.7k NOK.

On the constructive side: payroll decreased. Pressures included: operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
186.5k NOK 186.5k NOK
0.0%
Operating result
-106.5k NOK -109.2k NOK
-2.5%
Net result
n/m -110.2k NOK
—
Equity
-195.5k NOK -305.7k NOK
-56.4%
Cash
0 NOK 19 NOK
—
Total assets
4 633 NOK 10.3k NOK
+122.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 151.3k NOK → 109.2k NOK (81% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -106.5k NOK → -109.2k NOK (op. margin -57.1% → -58.6%). Calculated

  • ↓

    Equity eroded

    Book equity -195.5k NOK → -305.7k NOK (equity ratio -4220.0% → -2971.9%). Calculated