4-INVENTORS AS: årsregnskap 2013 vs 2012
Grew 72% on revenue, weaker earnings, cash halved-plus
approved 2014-06-04; registry 2014-07-05; journal 2014 540905
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 4-INVENTORS AS. Revenue 155.2k NOK → 267.4k NOK (+72.3%). Net result -22.7k NOK → -289.4k NOK. Equity -325.8k NOK → -229.4k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened; cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4-INVENTORS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 155.2k NOK to 267.4k NOK (+72.3% YoY). Calculated
-
↑
Equity strengthened
Book equity -325.8k NOK → -229.4k NOK (equity ratio -405.7% → -363.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 485.8k NOK (+385.8k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result -22.7k NOK → -289.4k NOK (net margin -14.6% → -108.2%). Calculated
-
↓
Cash fell
Bank deposits 56.3k NOK → 20.3k NOK (-63.9% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 32.8k NOK → 13.5k NOK (-59.0% YoY). Calculated