4-INVENTORS AS: årsregnskap 2014 vs 2013
Grew 71% on revenue, returned to profit
approved 2014-12-31; registry 2015-07-30; journal 2015 671962
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 4-INVENTORS AS. Revenue 267.4k NOK → 456.5k NOK (+70.7%). Net result -289.4k NOK → +145.8k NOK. Equity -229.4k NOK → -83.6k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 4-INVENTORS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 267.4k NOK to 456.5k NOK (+70.7% YoY). Calculated
-
↑
Operating result improved
Operating result -289.7k NOK → +145.8k NOK (op. margin -108.3% → 31.9%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 289.4k NOK to a profit of 145.8k NOK. Calculated
-
↑
Equity strengthened
Book equity -229.4k NOK → -83.6k NOK (equity ratio -363.3% → -14.6%). Calculated
-
↑
Cash rose
Bank deposits 20.3k NOK → 53.9k NOK (+164.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 181 NOK → 131.1k NOK (1% → 29% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 13.5k NOK → 90.7k NOK (+574.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 433.3k NOK. Reported fact