Org.nr 987 727 152 2016 → 2017 Year-over-year analysis

4-INVENTORS AS: årsregnskap 2017 vs 2016

Grew 155% on revenue

approved 2017-12-31; registry 2018-06-04; journal 2018 447144

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4-INVENTORS AS. Revenue 52.5k NOK → 133.8k NOK (+154.9%). Equity 25.6k NOK → -74.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 4-INVENTORS AS.

Scorecard

Revenue
52.5k NOK 133.8k NOK
+154.9%
Net result
n/m -99.9k NOK
—
Equity
25.6k NOK -74.3k NOK
-390.0%
Cash
4 895 NOK 22.2k NOK
+354.2%
Total assets
826.3k NOK 837.3k NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.5k NOK to 133.8k NOK (+154.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4 895 NOK → 22.2k NOK (+354.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 25.6k NOK → -74.3k NOK (equity ratio 3.1% → -8.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 24.0k NOK → 39.9k NOK (+66.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 433.3k NOK → 619 NOK. Reported fact