Org.nr 987 727 152 2017 → 2018 Year-over-year analysis

4-INVENTORS AS: årsregnskap 2018 vs 2017

Shrank 42% on revenue, returned to profit

approved 2018-12-31; registry 2019-05-28; journal 2019 426854

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4-INVENTORS AS. Revenue 133.8k NOK → 77.7k NOK (-41.9%). Net result -99.9k NOK → +256.1k NOK. Equity -74.3k NOK → 181.8k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4-INVENTORS AS.

Scorecard

Revenue
133.8k NOK 77.7k NOK
-41.9%
Operating result
n/m -226.3k NOK
—
Net result
-99.9k NOK +256.1k NOK
+356.4%
Equity
-74.3k NOK 181.8k NOK
+344.8%
Cash
22.2k NOK 363.0k NOK
+1532.6%
Total assets
837.3k NOK 2.21m NOK
+163.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 99.9k NOK to a profit of 256.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -74.3k NOK → 181.8k NOK (equity ratio -8.9% → 8.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.2k NOK → 363.0k NOK (+1532.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 75.8k NOK → 0 NOK (57% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 133.8k NOK to 77.7k NOK (-41.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.9k NOK → 12.0k NOK (-69.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 619 NOK → 1.54m NOK. Reported fact