Org.nr 950 831 723 2001 → 2002 Year-over-year analysis

4 LIKE AS: årsregnskap 2002 vs 2001

Grew 304% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for 4 LIKE AS. Revenue 134.8k NOK → 544.8k NOK (+304.2%). Net result +475.4k NOK → +531.5k NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 4 LIKE AS.

Scorecard

Revenue
134.8k NOK 544.8k NOK
+304.2%
Operating result
+461.5k NOK +111.3k NOK
-75.9%
Net result
+475.4k NOK +531.5k NOK
+11.8%
Equity
n/m 145.6k NOK
—
Cash
6 473 NOK 4 652 NOK
-28.1%
Total assets
1.48m NOK 1.67m NOK
+13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 134.8k NOK to 544.8k NOK (+304.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +475.4k NOK → +531.5k NOK (net margin 352.7% → 97.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 1.36×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.50m NOK → 3.50m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +461.5k NOK → +111.3k NOK (op. margin 342.4% → 20.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 473 NOK → 4 652 NOK (-28.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 NOK → 6 265 NOK (+89400.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 500.2k NOK → 5 200 NOK. Reported fact