FirmaIQ
Org.nr 950 831 723 2002 → 2003 Year-over-year analysis

4 LIKE AS: årsregnskap 2003 vs 2002

Shrank 90% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for 4 LIKE AS. Revenue 544.8k NOK → 53.7k NOK (-90.1%). Net result +531.5k NOK → +234.6k NOK. Equity 145.6k NOK → 380.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
544.8k NOK 53.7k NOK
-90.1%
Operating result
+111.3k NOK +27.3k NOK
-75.4%
Net result
+531.5k NOK +234.6k NOK
-55.9%
Equity
145.6k NOK 380.2k NOK
+161.2%
Cash
4 652 NOK 282 NOK
-93.9%
Total assets
1.67m NOK 1.75m NOK
+5.1%

What improved

  • ↑

    Equity strengthened

    Book equity 145.6k NOK → 380.2k NOK (equity ratio 8.7% → 21.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 544.8k NOK to 53.7k NOK (-90.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +111.3k NOK → +27.3k NOK (op. margin 20.4% → 50.9%). Calculated

  • ↓

    Net result weakened

    Net result +531.5k NOK → +234.6k NOK (net margin 97.6% → 436.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 652 NOK → 282 NOK (-93.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated