4 MOTION K9 AS: årsregnskap 2021 vs 2020
Fresh owner capital
approved 2022-05-29; registry 2022-07-09; journal 2022 663214
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 4 MOTION K9 AS. Net result -89 NOK → -9 198 NOK. Equity 24.3k NOK → 15.1k NOK.
On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4 MOTION K9 AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -103 NOK → -9 228 NOK. Calculated
-
↓
Net result weakened
Net result -89 NOK → -9 198 NOK. Calculated
-
↓
Equity eroded
Book equity 24.3k NOK → 15.1k NOK (equity ratio 57.4% → 25.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.66× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 12.5k NOK → 29.3k NOK. Reported fact