Org.nr 925 377 988 2021 → 2022 Year-over-year analysis

4 MOTION K9 AS: årsregnskap 2022 vs 2021

Mixed movements in the accounts

approved 2023-07-09; registry 2023-07-11; journal 2023 604563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 MOTION K9 AS. Equity 15.1k NOK → 7 072 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4 MOTION K9 AS.

Scorecard

Operating result
-9 228 NOK -8 100 NOK
+12.2%
Net result
-9 198 NOK n/m
—
Equity
15.1k NOK 7 072 NOK
-53.3%
Cash
29.3k NOK 28.8k NOK
-1.9%
Total assets
58.6k NOK 45.6k NOK
-22.3%

What improved

  • ↑

    Operating result improved

    Operating result -9 228 NOK → -8 100 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.1k NOK → 7 072 NOK (equity ratio 25.8% → 15.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 29.3k NOK → 16.8k NOK. Reported fact