Org.nr 991 737 766 2007 → 2008 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2008 vs 2007

Shrank 79% on revenue

approved 2009-03-12; registry 2009-05-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 4 ROM INTERIØRDESIGN AS. Revenue 843.7k NOK → 174.4k NOK (-79.3%). Net result +73.2k NOK → +61.6k NOK. Equity 178.2k NOK → 239.8k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
843.7k NOK 174.4k NOK
-79.3%
Net result
+73.2k NOK +61.6k NOK
-15.9%
Equity
178.2k NOK 239.8k NOK
+34.5%
Cash
354.3k NOK 363.8k NOK
+2.7%
Total assets
651.0k NOK 756.4k NOK
+16.2%

What improved

  • ↑

    Equity strengthened

    Book equity 178.2k NOK → 239.8k NOK (equity ratio 27.4% → 31.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 354.3k NOK → 363.8k NOK (+2.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.36×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1992.87bn NOK → 3 NOK (236207487% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 843.7k NOK to 174.4k NOK (-79.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +73.2k NOK → +61.6k NOK (net margin 8.7% → 35.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 210.8k NOK → 588.9k NOK (+179.3% YoY). Calculated