4 ROM INTERIØRDESIGN AS: årsregnskap 2009 vs 2008
Grew 792% on revenue, weaker earnings
approved 2010-06-01; registry 2010-06-30; journal 2010 468269
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for 4 ROM INTERIØRDESIGN AS. Revenue 174.4k NOK → 1.56m NOK (+791.5%). Net result +61.6k NOK → +2 008 NOK. Equity 239.8k NOK → 333 NOK.
On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 174.4k NOK to 1.56m NOK (+791.5% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +61.6k NOK → +2 008 NOK (net margin 35.3% → 0.1%). Calculated
-
↓
Equity eroded
Book equity 239.8k NOK → 333 NOK (equity ratio 31.7% → 0.1%). Calculated
-
↓
Cash fell
Bank deposits 363.8k NOK → 361.5k NOK (-0.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 3 NOK → 3.43m NOK (0% → 220% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 588.9k NOK → 483.8k NOK (-17.8% YoY). Calculated