4 ROM INTERIØRDESIGN AS: årsregnskap 2010 vs 2009
Shrank 87% on revenue
approved 2011-06-30; registry 2011-08-25; journal 2011 631231
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 4 ROM INTERIØRDESIGN AS. Revenue 1.56m NOK → 199.8k NOK (-87.2%). Equity 333 NOK → 507.2k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +130.5k NOK → +248.7k NOK (op. margin 8.4% → 124.5%). Calculated
-
↑
Equity strengthened
Book equity 333 NOK → 507.2k NOK (equity ratio 0.1% → 77.4%). Calculated
-
↑
Cash rose
Bank deposits 361.5k NOK → 422.7k NOK (+16.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 3.43m NOK → 444.1k NOK (220% → 222% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.56m NOK to 199.8k NOK (-87.2% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 105.0k NOK → 102.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 483.8k NOK → 141.0k NOK (-70.9% YoY). Calculated